Wednesday, February 29, 2012

Subprime Mortgage Crisis

Subprime Mortgage Crisis
What is Subprime lending?
Subprime lending is making the loans available to the people .where the interest rates are higher than the normal interest rates in order to compensate the higher credit risk.
 A record was created from low quality subprime mortgage around 8% to 20% in 2004 - 2006. A high percentage of these subprime mortgages, over 90% in 2006 were adjustable mortgages. These two things showed that lower lending standards and higher riskier mortgages. The U.S households had become increasingly indebted i.e. the from 77% to 127% (debt to the disposable personal income).
Causes for the Subprime ?
·         Inability of the homeowners to pay the mortgage amount
·         The oversupply or one can say overshooting the demand of the residential premises that was required
·         Risky mortgage products
·         Increased power of the mortgage owners i.e. the people who took loan were given more rights& power
·         High personal and debt levels of the corporate
·         Bad monetary housing policies
·         International trade imbalance
·         Lack of government regulation
·         Lack of credit risk facility
Three Important Factors that were seen in the crisis
·         Private sector came in participation
·         Banks entering into mortgage
·         Unfair practices of the mortgage lenders
Looking deep in the crisis there were certain myths and assumptions!
That the realty prices will never ever come down
Analysis: It is always safe to assume that whatever goes up it has to come down in some way or the other, as the sector or demand grows people it attracts more people and when the sector or a particular thing starts gaining importance its bound to be under a scanner of the officials, bureaucrats, HNI’s, institutions and won’t be able to maintain the same growth throughout its life.
Free and open financial markets supported by sophisticated financial engineering would most effectively support market efficiency and stability, directing funds to the most profitable and productive uses!
Analysis: It’s nice to open up the financial markets for the investments but on the assumptions that they have the best technology ,big bucks CEO’s ,fund house’s manager’s, Big pockets Investment bankers, technical etc, would also be right and always give you returns whenever you give them the money. This is really just a myth which we wanted to bring it to you all that no one is perfect and one can predict the market on certain assumption but it’s wrong to think that they are the creators of those assumptions as they are not the only one in the country investing there are many others so conflict of interest plays a very important role.
Concepts embedded in mathematics and physics could be directly adapted to markets, in the form of various financial models used to evaluate credit risk!
Analysis: We would totally agree on the concepts of the physics and mathematics where to an extent it can be used for the measurement of credit risk but in order for complete risk analysis and sound system its worthless .You people just tell me how can a mathematics can give the thoroughness or the genuineness of an individual? Can it give the guarantee the answer is no, where it can’t predict the nature or the mood so this consideration was also at fault.
Economic imbalances, such as large trade deficits and low savings rates indicative of over-consumption, were sustainable!
Analysis: The country is in high debt and there low savings it’s the complete other way round should have been, where the trade imbalance was far less or surplus if assumed and instead of low savings, higher interest rate would be good to attract investor’s money to cut the trade imbalance.
Causes
Boom and out left with only flies in the realty market!
Lower interest rate, capital inflow of foreign funds and easy credit condition created an artificial demand, which created debt financed consumption .The ownership of households increased from 64%in 1994 to 69.2% in 2004. Subprime lending was a major contributor to this increase in home ownership rates and in the overall demand for housing, which drove prices higher. In the period of 12 yrs 97-06 the price rise in House was approximately 127%. During the two decades ending in 2001, the national median home price ranged from 2.9 to 3.1 times median household income. This ratio rose to 4.0 in 2004 and 4.6 in 2006. The house owners started to refinance their homes at lower interest rates. They started to refinance their personal spending by mortgaging the same property with the other party for the same property on the basis of rise in price .This lead to increase in consumption and the economy was high headed.USA household debt as a percentage of annual disposable personal income was 127% at the end of 2007, versus 77% in 1990. Where no efforts by the government to make efforts for the people’s savings there was increase in borrowings and spending. Debt burden rose to 127% v/s 77% .Where when you see the debt of the household is staggering $705billion in -74 to $7.4 trillion in – 00 to just anywhere near $15 trillion in -08.In 08 household spending increased this can be seen with the no’s -13 credit cards US household, where the shocking is that the cash which they are carrying is just 6% up from -74 when compared to debt of household it’s just miniscule. US debt to GDP increased from 46% -90’s to 73% -08 i.e. around $11trillion. U.S. mortgage debt almost doubled, and the amount of mortgage debt per household rose more than 63%, from $91,500 to $149,500. Credit made available to the borrowers, lead to price rise and eventually the quota of the unsold homes lead to the decline. Easy credit, and a belief that house prices would continue to appreciate, encouraged many subprime borrowers to obtain loan at adjustable-rate mortgages. These mortgages enticed borrowers with a below market interest rate for some predetermined period, followed by market interest rates for the remainder of the mortgage's term. Borrowers, who would not be able to make the higher payments once the initial grace period ended, were planning to refinance their mortgages after a year or two of appreciation. But refinancing became more difficult, once house prices began to decline in many parts of the USA. Borrowers who found themselves unable to escape higher monthly payments by refinancing began to default. Borrowers stopped paying their mortgages that but the supply of home was still intact, as they failed to realize what was coming for them was darker seen or must be thought by any one. There was very less demand and now the pinch was been felt by the sector where started to decline. Indirectly the mortgage backed securities saw a decline where loan given by the bank on the price of the asset. As the price declined value of ABS also declined and that was the downturn of the Banks. Which eroded quiet a net worth off their balance sheet? By mid 2008 the prices of the property declined by 20%.there were cases where the value of the equity was worthless or negative less than the value of their mortgages had just begun. 8.8 million Borrowers — 10.8% of all homeowners — had negative equity in their homes, a number that is believed to have risen to 12 million. By September 2010, 23% of all U.S. homes were worth less than the mortgage loan. It was secured where the borrower had limited obligation to the extent of the property if not been able to pay the liability. But the question here arises what is the effect of non repayment as the value of the property had also declined in the same time.
Property bought as a Speculative move!
It was observed in 2006, 22% of homes purchased (1.65 million units) were for investment purposes, with an additional 14% (1.07 million units) purchased as vacation homes. In 2005 it was observed 28% and 12%.The figures give a little manipulated idea actually 40% of residence for both years are at fault they were not bought as homes but as on speculation. As the market increased it attracted lot of investors and the speculators then left leaving the market with very less volatility.
High risk mortgage loans i.e. lending /borrowing practices!
As mentioned earlier, It’s the entire process that inculcated the crisis .Just before the crisis came into picture, the lending credit risk of an individual was not checked .The banks disbursed loans to high credit risk individuals, also issued to immigrants who dint have any documents .One can just imagine how ruthless was US banks and the system to increase the loan book .For more than half the lending it was the private players who had the securities. The mortgage amounted to $35 billion (5%of total origination) in 1994 raised to $600 billion i.e. 20%. The average interest rate of Sub Prime crisis and Prime/normal mortgage decline significantly. This was followed by the decline in the risk premium and credit standard which caused the boom all high butterflies later left with no air caused to its death.
When new borrowers are out of the market, to purchase at inflated prices, a price collapse can occur in the market segment inflated by excess debt, along with a dramatic reduction in liquidity in that market. This can then cause insolvency, bankruptcy, and foreclosure for those borrowers who came in late to that market. If widespread, this can then damage the solvency and profitability of the private banking system itself, resulting in a dramatic reduction in new lending as lenders attempt to protect their balance sheets from further losses. This in turn results in a contraction in the growth of the money supply, often referred to as a "credit squeeze" or a "drying up of liquidity".
The borrowers were offered loan incentives that also boosted the credit demand.
“Changes in the mortgage guidelines”
·         First the stated income, verified assets (SIVA) loans came out
·         Proof of income was no longer required
·         Borrowers just needed to "state" it and show that they had money in the bank
·         Then there was another amendment the no income, verified assets (NIVA) loans came out
·         Whether the borrower is employed or not it was not taken into consideration
·         It was just the money they required to show up at the end to get access to excess funds
·         The qualification guidelines kept getting looser in order to produce more mortgages and more securities
·         “No income No Asset” (NINA) loans are official loan products and let you borrow money without having to prove or even state any owned assets
·         “Adjustable rate mortgage” ARM where the borrower had to pay only the interest amount for few initial years and the principal amount was not taken into consideration.
·         “Payment option” PO this is the payment tool where the borrower can pay the interest in variable amount and the amount to extent unpaid will be added to the principal amount. It’s so illogical or not necessary that was initiated.
·         Every 1 out of 10 borrowers had opted for the option payment this suggest that how the borrowers opted for the lowest payment that they made and the balance amount kept on piling up to the principal amount.
·         Around 1/3rd of the ARM were in picture in 2006 had rates low to 4% but after a period the rates nearly doubled. When we look at this scheme for an Example a person who earns $10,000 and if they pay around $400 as interest but later it is the same situation they will have to pay $800 but no increase in the earning. Take an example if they earn $1000 how difficult will be for them.
·         Mortgage underwriting is the process a lender uses to determine if the risk of offering a mortgage loan to a particular borrower is acceptable. Most of the risks and terms that underwriters consider fall under the three C’s of underwriting: credit, capacity and collateral where they failed take into consideration
·         Government Sponsored Enterprises were at their weakest, and mortgage originators and private label securitizes were at their strongest
If one has to look in the entire case study we know the pool of money had increased but the investment strategy for the safe bets dint! Why this was not practiced we would totally blame on the Government of US.
Few facts more into detail we need to look at
As the prices of the property were increasing but the level of income was not increasing it was throughout flat. The average home cost nearly four times what the average family made. The condition was such that people checked into the house but defaulted on very first payment how funny is it, but that’s how it goes.
    
The Mortgage fraud just went on top of the head no one would have even thought off of course those who thought: Collapsing lending standards and which lacked regulation ,the mortgage fraud grew just imagine at 20 X times from 96-05 i.e. around $112 billion
Securitization which was done by the lenders at the end all was not well for them
The above Diagram is explained with an example where artificial names are given to every character to make it simple
Mortgage brokers- Goldman Sachs
Lender –Bank of America
Borrower – US citizen Mark
Issuer – Citi Bank
Servicer- JP Morgan
Investor – warren buffet
Trustee – Blackstone
Underwriter-Credit sussie
Credit rating-Crisil/CARE/S&P/MOODYS
Credit enhancement provider – Merryl lynch



Mark is in need of loan so he approaches Bank of America. There are two possible ways where Mark can obtain a loan if he has the documents with him he can approach to the bank directly or he can go to Goldman sachs .here  Goldman sachs will co-ordinate with bank Of America and make Mark loan available .The best part here is that it can be the first time both the BOFA and GS are meeting for the first time and it is also that it is not necessary that later in future they will met each other , whatever was their part they played it and made loan available to Mark ,this loan is disbursed to Mark by taking security as his property for future default if was made by him. Mark monthly installment on the loan starts and makes payment to JP Morgan. In the mean while whatever loan mortgage property was taken by BOFA sells the loan to Citi bank .now the Citi bank has a tie up with Crisil, Merrill Lynch, Credit Sussie, and Blackstone. Now you all will be wondering why BOFA sold their loan to Citi it’s just that they transferred the securities to Citi and received cash from them and again BOFA was with full of liquidity so they can make more loans available .when the Citi received the loan /securities they sold it to the Warren Buffet .Warren buffet before making an investment he would check all the details about the rating given to the security, underwriters, trustees, credit enhancement provider. The Citi had a tie up with the Crisil as they obtained good rating for the securities there was a nexus between the Citi and Crisil, Merrill Lynch, Credit Sussie, Blackstone. Which encouraged warren Buffet to invest in the securities .JP Morgan received cash From Mark and with the help of Black stone where the managed the pooling of all the securities and funds which bought the crisis. The CDS &CDO instruments were used in the same manner which can be applied in the case.

Take Away from the case

·         No background check by BOFA before disbursing the loan
·         Warren Buffet why did he went into such an investment strategy?
·         The total deal which was cracked by BOFA had all the clue and credit details of the Mortgage loan/security warren Buffet had no clue as he was at the end of the chain
·         Lack of government intervention
·         Lack of Government policy
·         Nexus was formed between the Citi and Crisil, Merrill Lynch ,Credit Sussie ,Blackstone
·         BOFA also hide the details of the credit risk from the Citi

The last leg
Government was parallelized with the policies

·         Alternative  mortgage transaction party act was introduced which allowed the property creditors to charge ARM
·         Adjustable-rate, option adjustable-rate, balloon-payment and interest-only mortgages
·         These were introduced which replaced the fixed rate and the amortization of mortgages in US
·         Deregulation of the banking industry
·         predatory lending (Unfair) occurred with the use of adjustable-rate mortgages
·         the policies were to promote the affordable housing
·         90% of subprime mortgages issued in 2006 were adjustable-rate mortgages
·         GSE’s (Government sponsored enterprise) started receiving tax benefits exemptions for purchasing mortgage securities which were given to low income groups.
·         The United States Department of Housing and Urban Development that at least 42% of the mortgages they purchase be issued to borrowers whose household income was below the median in their area
·         Target was increased to 50% in 2000 and 52% in 2005
·         From 2002 to 2006, as the U.S. subprime market grew 292% over previous years
·         HUD &GSE  combined purchases of subprime securities rose from $38 billion to around $175 billion per year before dropping to $90 billion per year, which included $350 billion of Alt-A securities
·         HUD & GSE sponsored  through mortgage pools they sponsored, $5.1 trillion in residential mortgages, about half the total U.S. mortgage market
·         GSE mortgage securities essentially maintained their value throughout the crisis and did not contribute to the significant financial firm losses that were central/main to the financial crisis. The GSEs participated in the expansion of subprime and other risky mortgages, but they followed rather than led Wall Street and other lenders into subprime lending
·         The Glass-Steagall Act was enacted after the Great Depression. It separated commercial banks and investment banks, in part to avoid potential conflicts of interest between the lending activities of the former and rating activities of the latter.
·         Because of  the risk-taking culture of investment banking dominated the more conservative commercial banking culture, leading to increased levels of risk-taking and leverage during the boom period
·         Community Reinvestment Act (CRA), with people direct knowledge of  the Act encouraged lending to un creditworthy borrowers
·         CRA was not a significant factor in subprime lending or the crisis. Many subprime lenders were not subject to the CRA.  FROM THE RESEARCH PAPERS it  indicates only 6% of high-cost loans—a proxy for subprime loans—had any connection to the law
·         Loans made by CRA-regulated lenders in the neighborhoods in which they were required to lend were half as likely to default as similar loans made in the same neighborhoods by independent mortgage originators not subject to the law

There are many other things which we have not considered in order to keep it simple
Any queries will be answered please don’t keep any query to yourself will take care of it .

Tuesday, February 28, 2012

Its Bonds not James Bond 007

Bonds the market when referred a decade ago in India was not that well developed as that of US and Uk .But over the years Government Of India has realized the importance of the bond markets .It has open market operations every now and then intervene by the GOI to maintain liquidity position in the market and also sometimes crunches the liquidity when excess of money supply is there in the system .Where the bonds are issued by the GOI and also by the corporate. But there are a lot of differences in both the bonds. It’s called as Gilts issued by the government and the other is the corporate bonds. 
 Expectations
It’s expected that there will be reversal in the interest rate cycle. But the question here is it really gonna happen?
Analysis
Because the Brent crude and the NYMEX crude prices have touched 10 months high $125/barrel & $109/barrel .Oil is the major commodity imported in the country so it is expected that this will lead to rise in the Petrol & Diesel prices there is loss on diesel per litre around Rs 11-Rs14 
Govt is bound not to increase the prices now as the state UP elections is on its ultimate leg so the prices will be increased as soon as the elections get over .The price increase can happen somewhere in the next week around if the situation gets worsen. The reason for this price rise is the supply from IRAN and the tension between Iran & Iraq that is build up over few weeks. So at the end who are the bearers the local people because they will have to bear and if the price rises then again it will affect the inflation. Inflation which everyone started to breathe as it was coming from its peak but Macro tensions are the factors where we are not expecting any rate cuts where 15th march RBI policy is there.
So at the end rates are not gonna ease down.
So the shorter Maturity bonds tenure till 3 yrs wont see a sharp sharp decline in the yields.so the price will be little undervalued .But for the long term maturity bonds  its good too invest with the current scenario perspective. They are gonna give good returns in current scenario .Later when the situation comes under control if the rate cycle reverses then the yield in the short term bond maturity for three years will see a sharp decline in the yields where the price is expected to rise so good investment opportunity.
Corporate bonds carry higher credit risk compared gilts and offer higher yields. Lower the credit worthiness of a corporate bond higher will be the yield offering on the table.
Looking at the current situation where there are corporate governance issue and question on the issuing co’s whether they will be able to pay the Bond holders on due , for short term gilts are favorable but for longer term FY2012 second half corporate bond will have an upper edge.
The Gilt/Government bond
Off late the last budget fiscal deficit was to be estimated to be around 4.6% of the GDP and till now government has been unsuccessful to maintain its verdict .They have been borrowing heavily off late issuing bonds in the open market, banks ,institutions .The disinvestment plan of around Rs 40,000Cr is off track they have barely able to raise this year .The around estimate to Rs 4.7 lac Cr increase of Rs 52,800Cr. Despite this move the spread in the govt debt and corporate bond has been rising. There is sheer liquidity crunch in the market where causing the gilts to fall sharply than corporate bonds Yield .The spread has been from around 0.85% to 1.05% 10 year bonds for both, for past 5 months.
Corporate bonds
The corporate bonds will perform better only if the spread between the two declines.when the economy starts recovering the profitability of the corporate increases .The credit risk of the issue decreases with the turnaround so it increases the confidence of the investors and the tend to subscribe more for these bonds. As starting of the earning season everyone was cautious about the earnings FY12 Q3 but the corporate India has delivered better than expected. But then that was the period where the issue nearby to nil by the corporate and that was the time where the GOI captured the interest of the investors.
Investors
They should not allocate their entire funds into Gilts or the Corporate bonds it is better or safe around of the total fund kept aside for debt allocation around 70% of it should be kept for the Gilts and balance for Corporate bonds. Where the high yields on the corporate bonds make few investors specially the retail ones to subscribe but before investing they should do complete analysis of the co which has come out with the issue. The cash balance ,past issue ,Debtors time period ,loan book ,creditors period ,the promoter background,current market scenario,Macro economics ,Micro economics.
Current Bond Market
The money market is in the liquidity crunch  , where RBI has withdrawn 1 trillion at the end of the fortnight reporting cycle .The term money rate is around 10.5%-10.25% for 3-12 months tenure .The demand for money is going to be high by the GOI as it’s the financial year end where the subsidies burden is high ,disinvestment plans off ,tax outflows etc .The  RBI can cut CRR by another 0.25-0.50 basis pt that will infuse liquidity and help for the OMO’s .The new fortnight starting 25th February will push call money rates to new highs of 2012 9.0%-9.5%  with high drawn from the LAF market around 1.5 trillion .The Money rates is also expected to remain up  around 10.5% to 11% 3-12 months tenure .where the short term liquidity crunch 1-3  m can push the rates above  10.5%.

Monday, February 27, 2012

Vedanta's Share Holding & Valuations


Jai Shree Krishna














Share Holding Pattern






Parent company
Vedanda Resources Ltd





Companies
Principle Activities
% Holding
Countries Incorporation
Immediate Holding company
Immediate % Holding
Listed On exchanges
Sesa Goa Ltd
Iron Ore
55.13%
India
Finsider
46.20%
Yes
Sterlite Energy  Ltd
Energy Generation
57.53%
India
Sterlite
100%
No
Madras Aluminium Co Ltd
Energy Generation
94.76%
India
Twinstar
78.76%
No
Balco Ltd

Aluminium Mining & Smelting
29.34%
India
Sterlite
51%
Yes
Hindustan Zinc Ltd
Zinc & Mining & Smelting
37.35%
India
SOVL
64.92%
Yes
Sesa Industries Ltd
Iron ore
 -
India
Merged with sesa Goa

No
Sesa resource Ltd
Iron Ore
55.13%
India
Sesa Goa
100%
No
Sesa Mining Corporation Pvt Ltd
Iron Ore
55.13%
India
Sesa resources Ltd
100%
No
Goa Maritime Pvt Ltd
Iron Ore
27.56%
India
Sesa resources Ltd
50%
No
Sterlite Industries Ltd
Copper smelting
57.33%
India
Twin star
54.64%
Yes
Sterlite opportunities venturesLtd
Holding company
57.33%
India
Sterlite
100%
No
Sterlite Infra Ltd
Non trading
57.33%
India
Sterlite
100%
No
Vedanta Aluminium Ltd
Alumina Mining, Aluminium refining& Smelting
87.47%
India
Twin star
45.50%
No
Talwandi Sabo Power Ltd
Energy Generation
57.53%
India
SEL
100%
No
Allied port service Pvt Ltd
Port Service
87.47%
India
VAL
100%
No
Vizag General cargo Berth Pvt Ltd
Infrastructure
42.58%
India
Sterlite
74%
No
Pradip Port Services Pvt Ltd
Infrastructure
42.58%
India
Sterlite
74%
No
Malco Power company Ltd
Investment company
57.33%
India
Sterlite
100%
No
malco Industries Ltd
Investment company
57.33%
India
Sterlite
100%
No
Twin star Holding
Holding companies
100%
Mauritious
VRHL
100%
No
Finsider

Main holding Co
100%

Promoter
100%
no
Cairns india
oil Extraction
38.80%
India
Vedanta Resources

Yes
Cairns india

oil Extraction
20%
India
Sesa Goa

Yes






Sunday, February 26, 2012

Sesa Sterlite the conglomerate of the Year?

Jai Shree Krishna
Sesa Sterlite the conglomerate of the Year?
What Is the deal?
·         Merger of Sterlite into Sesa Goa (proposed new name “Sesa Sterlite”), 3 Sesa Goa shares to
             be issued for every 5 existing Sterlite shares
·         Vedanta Aluminium Ltd (“VAL”) and The Madras Aluminium Company Ltd (“MALCO”)
             to be 100% consolidated into Sesa Sterlite
·          Transfer of Vedanta’s direct holding of 38.8% in Cairn India Limited (“Cairn India”) to Sesa
Goa ,  together with the associated debt of $5.9 billion, at cost. Post the transfer, Sesa Sterlite
              will have a 58.9% shareholding in Cairn India
Numbers Game
·         12 Months ended for Dec 2011 total revenues of Rs 66,431Cr
·         Net Debt Rs 36936 Cr
·         Net Debt/EBIDTA 1.5 times – expected to be reduced later as a long term bet a good one to have in the portfolio
Offer for the share holders!
·         Sterlite will merge into Sesa Goa to create Sesa Sterlite
·         By issue of shares of Sesa Goa Ltd to shareholders of sterlite Ltd the swap ratio is 3 share of Sesa Goa Ltd will be issued for 5 Shares held of Sterlite Industries
·         Sesa Goa also intends to establish an ADS facility comparable to Sterlite’s current ADS
·         The current Sterlite Industries share holders will get a chance to get ADS of Sesa Goa with appropriate exchange ratio
·         Each sterlite ADS represent four equity share of sterlite

 Vedanta Aluminium ltd
Sesa Goa issuing 72.3 million shares to aquire stake in VAL by merger of Mauritius based Co  Ekaterina Ltd (a Mauritius holding company for Vedanta’s 70.5% shareholding in VAL)

Valuation given to the company is around Rs 2332 Cr

Analysis
Approximately debt in the books of VAL Rs 20000 Cr
VAL Q3 Loss 2012 Rs 1140 Cr
VAL 9M Ended loss Rs FY 12 Rs 1850 Cr
Enterprise value Comes out to be about = Rs 22990 Cr
Sterlite has almost invest Rs 10000cr
Sterlite in a way wont be getting a fair value with this valuation given by the Vedanta Resources



 MALCO

Proposed
·         MALCO to merge into Sesa Sterlite, through the issue of 78.7 million Sesa Goa shares to
             shareholders of MALCO

Analysis

·         Valuation given to MALCO Rs 1790 Cr it includes the stake held by MALCO in sterlite of existing  3.6% will be cancelled as part of existing merger in Sesa Sterlite
·         So the investment of 3.6% is wiped out at the end this will affect the Sesa Goa valuation the shareholders of sesa sterlite will be at loss.

·         With 3.6% of shares held by VAL in sterlite ie 11.98 cr at the given market price of sterlite Rs 118
·         11.98*118 =1413.64 Cr

·         With PAT of Rs 188 cr for FY 11the co is posting decent profit for no of years taking a call ie multiple of 6 it comes out to be roughly 1300 cr

·         Value should have been given around 1413.64Cr+1300Cr=Rs 2542 Cr

Recently buy back was over from its shareholders of 56.52lakh shares at avg Rs115
But now it is been vaued at more price 1790/11.98= Rs 149 is it fair
To our valuation its sheers loss for the minority investors where the valuation given by the company is not justified

Cairns India

Proposed

Transfer of 38.83% stake which vedanda resources is directly have in cairns india will be transferred to Sesa Sterlite completely ie 73,88,73,586 shares at current MP of cairns India rs 387 =rs285,944,077,782
When they will also transfer the foreign debt of around $5.9 billion

Analysis

·         $5.9billion*49= Rs 28,910Cr
·         Per share Cost/share  =28910/738873586 = Rs 391
·         With CMP Rs 387
·         Loss Rs4
·         +Nominal consideration Of Rs 49 ie $49

Whether is this justified for cairns India with this kind of heavy debt which will be coming in their books in directly in the books of Sesa Sterlite

When in the Cairns India Books they have shown total shareholding Of 59% by parent Vedanta resources
Why Sesa sterlite will hold only 58.9% so where is the 0.10%
That is a big ? which they have to disclose

Twister Mauritius -73.89 Cr 38.83%
Sesa Goa               -35.11 Cr18.45%
Sesa resources      - 3.27Cr1.72%
Total 59%

Sesa Sterlite 

A heavy debt Company ie around

All figures are Rounding off to the nearest approximation amt in rs
Sesa Goa 5000Cr
Sterlite      12000Cr
Val             20000Cr
Cairns        35000Cr
Total Debt 72000 Cr

Cheers for the Vedanta resources and roaming on streets for Indian Minority investors as the deal has many takings
1.      Got rid of loss making VAL
2.      Transferred the foreign payment liability worth $5.9billion to Indian cos
3.      Escape from forex fluctuation
4.      Got rid of huge debt of balance sheet
5.      With a strategic move they have retained the Concola Copper mines Plc ie 79.4%

Sterlite should rule at60% Market Price of sesa Goa Ltd because of the swap ratio 3:5

History is been repeated by Mr Anil Agrawal way back before sterlite industries was delisted from the bourses.They bought shares from the retail investors forcefully those who dint wanted to ,they showed an ugly picture to the investors so that they were trapped to submit the shares in the buy back way back.

The proposal which has come out from the Vedanta Resouces Plc is we feel that its only for the investors of Vedanta Resources ltd. on the basis of Simplifying the structure the retail investors or the minority investors interest is on stake. The company is trying hard from past 11 years to buy back shares of BALCO where govt is supposed to have around 49% and29.5% stake in Hindustan zinc from the Government of India the total value given for the buy back is around Rs 25000Cr On Maximum side,but has failed to do so. Its important for all the investors that there has been in past corporate governance issue with the group and with the valuation given there is not much left on the table for the retail investors .At the end they are trying  to take away from the investors. We feel there will be negative impact on the entire listed group companies on the bourses not that they will be thrashed but as and when a lot of clarity will be given by the group can take a call. Its  not to buy now.Wait and Watch.